2009-11-19 (AEC)
2009-10-23
We have audited the financial report of Administrative Costs Chargeable to the Canada Pension Plan Account by Public Works and Government Services Canada for the year ended March 31, 2009 in accordance with the Agreement between Public Works and Government Services Canada and Human Resources and Skills Development Canada, formerly Social Development Canada, for the Provision of the Canada Pension Plan and International Agreement, in effect from April 1, 2005 to March 31, 2010. This financial report is the responsibility of Public Works and Government Services Canada management. Our responsibility is to express an opinion on this financial report based on our audit.
We conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial report is free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial report. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial report presentation.
In our opinion, this financial report presents fairly, in all material respects, the Administrative Costs Chargeable to the Canada Pension Plan Account by Public Works and Government Services Canada for the year ended March 31, 2009 in accordance with the Agreement referred to above, in effect from April 1, 2005 to March 31, 2010.
Signed by PricewaterhouseCoopers LLP
Chartered Accountants, Licensed Public Accountants
FINANCIAL REPORT ON ADMINISTRATIVE COSTS
CHARGEABLE TO THE CANADA PENSION PLAN ACCOUNT
(Rounded to the nearest hundred dollars)
Year ended March 31
| Administrative Costs | 2009 $ |
2008 $ |
Increase (Decrease) $ |
% |
|---|---|---|---|---|
Direct costs |
5,683,200 | 5,471,600 | 211,600 | 3.9% |
Data centre services |
4,424,800 | 4,314,500 | 110,300 | 2.6% |
Cheque reconciliation costs |
1,543,500 | 1,535,100 | 8,400 | 0.5% |
Government services |
311,000 | 293,600 | 17,400 | 5.9% |
Accommodation costs |
231,300 | 202,800 | 28,500 | 14.1% |
Management costs |
37,000 | 42,100 | (5,100) | (12.1)% |
Total administrative costs |
12,230,800 | 11,859,700 | 371,100 | 3.1% |
Amount invoiced to the Canada Pension Plan (CPP) account |
12,075,500 | 12,090,100 | ||
Outstanding amounts to be invoiced (reimbursed) to the CPP account |
155,300 | (230,400) |
See accompanying notes to the financial report
Approved by
Renée Jolicoeur
Assistant Deputy Minister
Accounting, Banking and Compensation Branch
Approved by
Alex Lakroni
Acting Chief Financial Officer
Finance Branch
Notes to the Financial Report
Analysis of Variances
(Rounded to the nearest hundred dollars)
Year ended March 31
An agreement entitled Agreement between Public Works and Government Services Canada and Social Development Canada for the Provision of Canada Pension Plan and International Agreement (the "Agreement") was signed in February 2006 between Public Works and Government Services Canada (PWGSC) and Social Development Canada (SDC), a department which is now part of Human Resources and Skills Development Canada (HRSDC). This Agreement is in effect from April 1, 2005 to March 31, 2010 and is comprised of two parts: part one is the Memorandum of Understanding which sets out the basic principles regarding the services to be provided by PWGSC; and part two is the annual schedules containing the details of the services to be provided during each fiscal year.
| Direct Costs | 2009 $ |
2008 $ |
Increase (Decrease) |
% |
|---|---|---|---|---|
Postage |
3,412,700 | 3,405,300 | 7,400 | 0.2% |
Banking fees |
1,843,100 | 1,674,700 | 168,400 | 10.1% |
Cheques and envelopes |
258,200 | 259,600 | (1,400) | (0.5)% |
Collateral costs |
169,200 | 132,000 | 37,200 | 28.2% |
Total direct costs |
5,683,200 | 5,471,600 | 211,600 | 3.9% |
The net increase in postage costs of $7,400 was the result of an increase in the average rates for postage of $48,800 (from $0.489 to $0.496 for domestic postage and from $0.545 to $0.550 for international postage), which was offset by a reduction in postage volumes of 83,500 units (from 6,968,500 units to 6,885,000 units) for a decrease of $41,400.
The Receiver General (RG) paid banking fees on behalf of HRSDC for charges incurred in the support of customer and non-customer encashment and fees. The charges were based on a unit transaction-banking fee for payments issued by cheque and by direct deposit. Banking fees have increased by an amount of $168,400 from the prior fiscal year. The volume for Canada Pension Plan (CPP) payments made by cheque decreased by 83,500 units (from 6,968,500 units to 6,885,000 units), and the average banking fee transaction costs for cheques increased from $0.1079 to $0.1120 per transaction, resulting in a cost increase of $19,600. The average banking fee transaction costs for direct deposits increased from $0.0217 to $0.0243 per transaction that resulted in a cost increase of $109,900. There was an additional increase of $38,900 due to the increase in the number of direct deposit transactions of 1,601,500 units (from 42,477,200 units to 44,078,700 units).
The total decrease of $1,400 in cheque and envelope costs was the result of a decrease in the number of CPP payments made by cheque of 83,500 units for $2,600 which was then offset by an increase in the price of cheques and envelopes of $1,200.
Collateral costs were incurred for the transfer of funds between the RG concentrator account set up for HRSDC and the Consolidated Revenue Fund (CRF) at the Bank of Canada, using the Large Value Transfer System (LVTS). In 2007-2008 and from April to November 2008, this fee was billed on a fixed monthly basis at a rate of $11,000, of which $10,000 pertained to minimum collateral costs and $1,000 to administrative fees. Effective December 2008, the service provider was changed from the Royal Bank of Canada to the Bank of Nova Scotia. Accordingly, the administrative fee from December 2008 to March 2009 changed to $205 per month, plus an additional variable collateral cost based on the number of transactions completed. This change in the calculation of the administrative fee effective December 2008 resulted in an overall increase of $37,200 for collateral costs in 2008-2009.
DCS costs consist of fees for mainframe application hosting services, print and distribution services and disaster recovery services.
Cost appropriated to the CPP for mainframe application hosting services are derived from a Service Level Agreement between ITSB and HRSDC. PWGSC's Accounting Banking and Compensation Branch (ABCB) determines the amount of disaster recovery service costs incurred and attributable to the CPP in support of the Standard Payment System (SPS). Costs appropriated to the CPP for print and distribution services are based upon actual print and distribution volumes.
The overall increase in DCS costs for 2008-2009 of $110,300 was mainly attributable to an increase in disaster recovery service costs of $272,700. This increase was offset by a decrease of $162,400 in DCS costs as follows:
Cheque reconciliation costs related to service costs for payment redemptions are directly attributable to CPP payments. The Cheque Redemption Control Directorate (CRCD) provided payment reconciliation and redemption services for CPP payments on behalf of the RG.
The cheque reconciliation costs increased by $8,400 in 2008-2009 from the prior fiscal year. This net increase was due to an increase of $71,800 in the CRCD salary cost attributable to the CPP, which was offset by a decrease of $63,400 in operating and capital expenditures.
Government service costs are expenditures to cover employee benefit plans and health care plans. The net increase in government service costs of $17,400 was the result of an increase in cheque reconciliation salary costs of $71,800 offset by a decrease in management salary costs of $3,900. The decrease in the employee benefits rate by 1% (from 18.5% to 17.5%) and an equivalent percentage increase in the health plans rate (from 7.0% to 8.0%) did not create a variance in government service costs for the 2008-2009 fiscal year.
Accommodation costs were incurred for the space occupied to provide CPP services. The increase in accommodation costs by $28,500 in 2008-2009 was a result of additional space required for PWGSC ITSB staff.
Management costs included costs relating to the compilation and preparation of this annual financial report. Management costs comprise of work completed by PWGSC's Cost Based Management Directorate (CBMD) and the Office of Audit and Evaluation (OAE), and external audit costs incurred on behalf of the OAE. The net decrease of $5,100 in 2008-2009 was mainly attributed to a decrease in the OAE and the CBMD salary costs to complete their assigned tasks.