Public Services and Procurement Canada
Consolidated Future-Oriented Statement of Operations for the year ending March 31, 2022 (unaudited)

On this page

Consolidated Future-Oriented Statement of Operations (unaudited) for the year ending March 31

This financial statement in table format, presents future-oriented information for the current fiscal year and the next fiscal year.

Table 1: Consolidated Future-Oriented Statement of Operations (unaudited) for the year ending March 31
(in thousands of dollars)
  Forecast results 2021 Planned results 2022
Expenses
Property and infrastructure 4,974,623 4,980,021
Payments and accounting 855,484 760,280
Purchase of goods and services 1,463,289 453,823
Government-wide support 417,263 420,088
Internal services 390,816 330,460
Procurement ombudsman 4,641 4,423
Total expenses 8,106,116 6,949,095
Revenues
Sales of goods and information products 1,605,340 1,636,729
Rentals 724,552 738,831
Services of a non-regulatory nature 538,282 590,328
Other revenues 137,592 152,289
Services of a regulatory nature 167,057 150,591
Revenue from Seized Property Proceeds Account 25,320 25,320
Revenues earned on behalf of Government (84,159) (84,159)
Total revenues 3,113,984 3,209,929
Net cost of operations before government funding and transfers 4,992,132 3,739,166

The accompanying notes form an integral part of this Consolidated Future-Oriented Statement of Operations.

1. Methodology and significant assumptions

The Consolidated Future-Oriented Statement of Operations has been prepared based on government priorities and departmental plans as described in the Departmental Plan.

The information in the forecast results for fiscal year ending March 31, 2021, is based on actual results as at November 30, 2020, and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for fiscal year ending March 31, 2022.

The main assumptions underlying the forecasts are as follows:

These assumptions are made as at November 30, 2020.

2. Variations and changes to the forecast financial information

Although every attempt has been made to forecast final results for the remainder of the fiscal year ending March 31, 2021 and for the fiscal year ending March 31, 2022, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this Consolidated Future-Oriented Statement of Operations, Public Services and Procurement Canada (PSPC) has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Consolidated Future-Oriented Statement of Operations and the historical statement of operations include:

After the departmental plan is tabled in Parliament, PSPC will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The Consolidated Future-Oriented Statement of Operations has been prepared using the Government of Canada accounting policies in effect for fiscal year ending March 31, 2021 and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

A. Consolidation

This Consolidated Future-Oriented Statement of Operations includes the accounts of 4 revolving funds listed below, 1 of them being inactive. The 3 active revolving funds prepare a complete set of financial statements annually that are audited and published in the Public Accounts of Canada. The accounts of these revolving funds have been consolidated with those of PSPC, and intradepartmental balances and transactions have been eliminated.

The PSPC revolving funds are as follows:

B. Expenses

The department records expenses on an accrual basis.

Expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as contingent liabilities and environmental liabilities to the extent that the future event is likely to occur and a reasonable estimate can be made, are also included in expenses.

Services provided without charge for accommodation, employer contributions to health and dental insurance plans, legal services and worker's compensation are recorded as expenses at their estimated cost. Vacation pay and compensatory leave, as well as severance benefits, are accrued, and expenses are recorded as the benefits are earned by employees under their respective terms of employment.

PSPC administers the Payments in Lieu of Taxes (PILT) Program on behalf of all federal departments under the statutory authority of the Payments in Lieu of Taxes Act, which is disclosed under Grants in the Main Estimates. The Government of Canada voluntarily pays a fair share of the costs of local government, from which it is exempt, to municipalities and other taxation authorities having jurisdiction to levy and collect real property taxes in locations where federal lands and buildings are situated. The PILT issued by PSPC on behalf of other participating federal departments are recovered from them and recorded as Transfer Payments in the Public Accounts of Canada.

Amortization is recorded monthly commencing on the first day of the month following the month the asset was put into service.

C. Revenues

The department records revenues on an accrual basis.

Services of a regulatory nature are comprised mainly of cost recovery for services provided to administer the Public Service Superannuation Act and for payment services for Receiver General functions. Revenues from regulatory fees are recognized based on the services provided in the fiscal year.

Services of a non-regulatory nature are comprised mainly of special accommodation and real property services, real property project management services, translation services, as well as freight services, material transportation and travel procurement. They are accounted for in the period in which the underlying transaction or event occurred that gave rise to the revenues.

Other revenues are recognized in the period the event giving rise to the revenues occurred.

Revenues earned on behalf of government are non-respendable and are not available to discharge PSPC's liabilities. While the Deputy Minister of PSPC is expected to maintain accounting control, the deputy minister has no authority over the disposition of non-respendable revenues. Therefore, those revenues are presented as a reduction of PSPC's gross revenues.

4. Parliamentary authorities

PSPC is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to PSPC differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Consolidated Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current, or future years. Accordingly, PSPC has a different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

A. Reconciliation of net cost of operations to requested authorities

This note in table format, presents reconciliation between net cost of operations and authorities requested by PSPC.

Table 2: Reconciliation of net cost of operations to requested authorities (in thousands of dollars)
  Forecast results 2021 Planned results 2022
Net cost of operations before government funding and transfers 4,992,132 3,739,166
Adjustments for items affecting net cost of operations but not affecting authorities:
Amortization of tangible capital assets (544,424) (560,726)
Services provided without charge by other government departments (98,738) (93,450)
Decrease in vacation pay and compensatory leave 3,995 4,593
Decrease in employee future benefits 4,677 4,770
Decrease in contingent liabilities 3,500 0
Decrease in environmental liabilities 21,908 19,964
Net revenue from Seized Property Proceeds Account 5,159 5,159
Subtotal of adjustments for items affecting net cost of operations but not affecting authorities (603,923) (619,690)
Adjustments for items not affecting net cost of operations but affecting authorities:
Acquisitions of tangible capital assets 1,007,905 1,250,530
Payments on lease obligations for tangible capital assets 123,872 121,224
Subtotal of adjustments for items not affecting net cost of operations but affecting authorities 1,131,777 1,371,754
Requested authorities 5,519,986 4,491,230

B. Authorities requested

This note in table format, presents a forecast detail of parliamentary authorities requested by PSPC.

Table 3: Authorities requested (in thousands of dollars)
  Forecast results 2021 Planned results 2022
Vote 1—Operating expenditures  3,740,635 2,704,668
Vote 5—Capital expenditures  1,347,124 1,632,969
Statutory amounts 432,227 153,593
Total authorities requested  5,519,986 4,491,230
Date modified: