Section 13: Ministry summary
Public Accounts of Canada 2025 Volume II—Top of the page Navigation
- Previous page: Section 13: Core responsibility descriptions
- Section 13: Table of contents: Section 13: Global Affairs
- Next page: Section 13: Budgetary details by allotment
| Vote | Description | Source of authorities | Disposition of authorities | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Available from previous years | Main Estimates | Supplementary Estimates | Adjustments, warrants and transfers | Total available for use | Used in the current year | Lapsed or (overexpended) | Available for use in subsequent years | Used in the previous year | ||
| Department of Foreign Affairs, Trade and Development | ||||||||||
| 1 | Operating expenditures | – | 2,242,325,841 | – | – | 2,242,325,841 | ||||
| 1b | Operating expenditures | – | – | 19,688,740 | – | 19,688,740 | ||||
| Transfer from: | ||||||||||
| Vote 1 (Canada Border Services Agency) | – | – | – | 207,186 | 207,186 | |||||
| Vote 1 (Canadian Food Inspection Agency) | – | – | – | 143,133 | 143,133 | |||||
| Vote 1 (Canadian Security Intelligence Service) | – | – | – | 275,828 | 275,828 | |||||
| Vote 1 (Communications Security Establishment) | – | – | – | 737,845 | 737,845 | |||||
| Vote 1 (Department of Agriculture and Agri-Food) | – | – | – | 276,579 | 276,579 | |||||
| Vote 1 (Department of Canadian Heritage) | – | – | – | 170,000 | 170,000 | |||||
| Vote 1 (Department of Industry) | – | – | – | 156,140 | 156,140 | |||||
| Vote 1 (Department of Natural Resources) | – | – | – | 713,582 | 713,582 | |||||
| Vote 1 (Department of Public Works and Government Services) | – | – | – | 441,439 | 441,439 | |||||
| Vote 1 (Royal Canadian Mounted Police) | – | – | – | 682,826 | 682,826 | |||||
| Vote 1 (Shared Services Canada) | – | – | – | 110,182 | 110,182 | |||||
| Vote 1 (Treasury Board Secretariat) | – | – | – | 110,000 | 110,000 | |||||
| TB Vote 15Links to footnote 1 in Table 1 | – | – | – | 1,723,748 | 1,723,748 | |||||
| TB Vote 25Links to footnote 1 in Table 1 | – | – | – | 97,994,345 | 97,994,345 | |||||
| TB Vote 30Links to footnote 1 in Table 1 | – | – | – | 23,102,421 | 23,102,421 | |||||
| Transfer to: | ||||||||||
| Vote 1 (Canadian Nuclear Safety Commission) | – | – | – | (negative 88,804) | (negative 88,804) | |||||
| Vote 1 (Canadian Security Intelligence Service) | – | – | – | (negative 275,632) | (negative 275,632) | |||||
| Vote 1 (Canadian Space Agency) | – | – | – | (negative 42,614) | (negative 42,614) | |||||
| Vote 1 (Department of Citizenship and Immigration) | – | – | – | (negative 4,581,265) | (negative 4,581,265) | |||||
| Vote 1 (Department of Employment and Social Development) | – | – | – | (negative 54,455) | (negative 54,455) | |||||
| Vote 1 (Department of Veterans Affairs) | – | – | – | (negative 124,744) | (negative 124,744) | |||||
| Vote 1 (International Joint Commission (Canadian Section)) | – | – | – | (negative 1,945,000) | (negative 1,945,000) | |||||
| Vote 1 (Treasury Board Secretariat) | – | – | – | (negative 173,063) | (negative 173,063) | |||||
| Vote 5 | – | – | – | (negative 5,882,714) | (negative 5,882,714) | |||||
| Vote 10 (Department of Crown-Indigenous Relations and Northern Affairs) | – | – | – | (negative 1,035,000) | (negative 1,035,000) | |||||
| Total—Vote 1 | – | 2,242,325,841 | 19,688,740 | 112,641,963 | 2,374,656,544 | 2,327,056,590 | 47,599,954 | – | 2,200,746,255 | |
| 5 | Capital expenditures | – | 182,535,896 | – | – | 182,535,896 | ||||
| 5b | Capital expenditures | – | – | 400,000 | – | 400,000 | ||||
| Transfer from: | ||||||||||
| Vote 1 | – | – | – | 5,882,714 | 5,882,714 | |||||
| TB Vote 35Links to footnote 1 in Table 1 | – | – | – | 24,107,595 | 24,107,595 | |||||
| Total—Vote 5 | – | 182,535,896 | 400,000 | 29,990,309 | 212,926,205 | 187,984,765 | 24,941,440 | – | 143,995,844 | |
| 10 | Grants and contributions | – | 5,884,106,557 | – | – | 5,884,106,557 | ||||
| 10b | Grants and contributions | – | – | 262,389,595 | – | 262,389,595 | ||||
| Transfer from Vote 1 (Communications Security Establishment) | – | – | – | 2,213,302 | 2,213,302 | |||||
| Transfer to Vote 10 (National Research Council of Canada) | – | – | – | (negative 365,500) | (negative 365,500) | |||||
| Total—Vote 10 | – | 5,884,106,557 | 262,389,595 | 1,847,802 | 6,148,343,954 | 5,879,804,313 | 268,539,641 | – | 5,578,000,268 | |
| 15 | Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements | – | 112,971,000 | – | – | 112,971,000 | 112,668,640 | 302,360 | – | 106,629,725 |
| 20 | Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions—Direct payments | – | 1 | – | – | 1 | – | 1 | – | – |
| Links to footnote S in Table 1 | Pursuant to section 24.1 of the Financial Administration Act, to forgive an amount up to $449,533,044 owed by the Government of the Islamic Republic of Pakistan, in relation to loan agreements, subject to the conditions described in the Memorandum of Understanding signed on April 20, 2006 between the Government of Canada and the Government of the Islamic Republic of Pakistan | 22,187,530 | – | – | (negative 2,025,510) | 20,162,020 | 20,162,020 | – | – | – |
| Links to footnote S in Table 1 | Contributions to employee benefit plans | – | 135,554,160 | 2,847,691 | 21,277,596 | 159,679,447 | 159,679,447 | – | – | 157,440,422 |
| Links to footnote S in Table 1 | Minister of Foreign Affairs—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | – | 98,600 | – | (negative 2,810) | 95,790 | 95,790 | – | – | 94,800 |
| Links to footnote S in Table 1 | Minister of Export Promotion, International Trade and Economic Development—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | – | 98,600 | – | (negative 2,810) | 95,790 | 95,790 | – | – | 94,800 |
| Links to footnote S in Table 1 | Minister of International Development—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | – | 98,600 | – | (negative 2,810) | 95,790 | 95,790 | – | – | 94,800 |
| Links to footnote S in Table 1 | Payments to International Financial Institutions—Direct payments (International Development (Financial Institutions) Assistance Act) | – | 249,404,568 | – | (negative 845,609) | 248,558,959 | 248,558,959 | – | – | 240,228,815 |
| Links to footnote S in Table 1 | Payments under the Diplomatic Service (Special) Superannuation Act (R.S.C., 1985, c. D-2) | – | 900,000 | – | (negative 118,408) | 781,592 | 781,592 | – | – | 683,415 |
| Links to footnote S in Table 1 | Spending of proceeds from the disposal of surplus Crown assets | 1,577,693 | – | – | 1,515,774 | 3,093,467 | 2,420,494 | – | 672,973 | 2,108,358 |
| Links to footnote S in Table 1 | Refunds of amounts credited to revenues in previous years | – | – | – | 1,338 | 1,338 | 1,338 | – | – | 1,239 |
| Links to footnote S in Table 1 | Losses on foreign exchange | – | – | – | 3,673,787 | 3,673,787 | 3,673,787 | – | – | 27,960,558 |
| Links to footnote S in Table 1 | Losses on foreign exchange pursuant to section 7.1 of the International Financial Assistance Act | – | – | – | 11,428 | 11,428 | 11,428 | – | – | – |
| Links to footnote S in Table 1 | Payments to the Development Finance Institute Canada (FinDev Canada) | – | – | – | 101,000,000 | 101,000,000 | 101,000,000 | – | – | – |
| Total budgetary | 23,765,223 | 8,808,093,823 | 285,326,026 | 268,962,040 | 9,386,147,112 | 9,044,090,743 | 341,383,396 | 672,973 | 8,458,079,299 | |
| Links to footnote L in Table 111 | Working capital advance for loans and advances to personnel working or engaged abroad in accordance with Vote L12c, Appropriation Act No. 1, 1971. Limit $38,200,000 (Net) | 16,303,106 | – | – | – | 16,303,106 | 218,445 | – | 16,084,661 | 169,515 |
| Links to footnote L in Table 112 | Working capital advance for advances to posts abroad in accordance with Vote 630, Appropriation Act No. 2, 1954, amended by Vote L12, Appropriation Act No. 3, 1989-90. Limit $50,000,000 (Net) | (negative 2,017,774) | – | – | – | (negative 2,017,774) | 14,405,811 | – | (16,423,585)Links to footnote 2 in Table 1 | 814,278 |
| Links to footnote L in Table 130 | Loans—International Financial Assistance Act | – | 201,000,000 | – | (negative 100,000) | 200,900,000 | 200,900,000 | – | – | 201,000,000 |
| Links to footnote S in Table 1 | Links to footnote L in Table 1 Payments for subscription to capital stock in the Corporation pursuant to the Export Development Act, section 11. Limit $15,000,000,000 (Gross) | 1,666,800,000 | – | – | – | 1,666,800,000 | – | – | 1,666,800,000 | – |
| Links to footnote S in Table 1 | Links to footnote L in Table 1 Borrowing of the Corporation pursuant to sections 12, 13, and 14 of the Export Development Act and, limited by paid-in capital and retained earnings (Net) | 95,383,300,284 | – | – | – | 95,383,300,284 | – | – | 95,383,300,284 | – |
| Total non-budgetary | 97,064,385,616 | 201,000,000 | – | (negative 100,000) | 97,265,285,616 | 215,524,256 | – | 97,049,761,360 | 201,983,793 | |
| Total Department—Budgetary | 23,765,223 | 8,808,093,823 | 285,326,026 | 268,962,040 | 9,386,147,112 | 9,044,090,743 | 341,383,396 | 672,973 | 8,458,079,299 | |
| Total Department—Non-budgetary | 97,064,385,616 | 201,000,000 | – | (negative 100,000) | 97,265,285,616 | 215,524,256 | – | 97,049,761,360 | 201,983,793 | |
| Canadian Commercial Corporation | ||||||||||
| 1 | Payments to the Corporation | – | 13,792,138 | – | – | 13,792,138 | 13,792,138 | – | – | 13,962,379 |
| Links to footnote S in Table 1 | Links to footnote L in Table 1 Deposits to the Corporation pursuant to the Canadian Commercial Corporation Act, section 11. Limit $10,000,000 (Net) | 10,000,000 | – | – | – | 10,000,000 | – | – | 10,000,000 | – |
| Total Agency—Budgetary | – | 13,792,138 | – | – | 13,792,138 | 13,792,138 | – | – | 13,962,379 | |
| Total Agency—Non-budgetary | 10,000,000 | – | – | – | 10,000,000 | – | – | 10,000,000 | – | |
| Canadian Intergovernmental Conference Secretariat Links to footnote 3 in Table 1 | ||||||||||
| 1 | Reclassified from Public Safety (Vote 1) for presentation purposes | – | – | – | 7,615,487 | 7,615,487 | 7,546,071 | 69,416 | – | 7,346,651 |
| Links to footnote S in Table 1 | Contributions to employee benefit plans | – | – | – | 578,838 | 578,838 | 578,838 | – | – | 576,017 |
| Total Agency—Budgetary | – | – | – | 8,194,325 | 8,194,325 | 8,124,909 | 69,416 | – | 7,922,668 | |
| Export Development Canada (Canada Account) | ||||||||||
| Links to footnote S in Table 1 | Administrative fees | – | – | – | 91,632,376 | 91,632,376 | 91,632,376 | – | – | 216,047,025 |
| Links to footnote S in Table 1 | Forgiveness of non-budgetary loans pursuant to section 23(6) of the Export Development Act | – | – | – | 491,531,367 | 491,531,367 | 491,531,367 | – | – | 10,306,700,332 |
| Total budgetary | – | – | – | 583,163,743 | 583,163,743 | 583,163,743 | – | – | 10,522,747,357 | |
| Links to footnote S in Table 1 | Links to footnote L in Table 1 Total authorized limit of $100,000,000,000 (Net) pursuant to section 24 of the Export Development Act related to loans made in accordance with section 23 | 88,580,097,932 | – | – | (negative 15,000,000,000) | 73,580,097,932 | 18,602,405,598 | – | 54,977,692,334 | (negative 30,533,989,683) |
| Total Agency—Budgetary | – | – | – | 583,163,743 | 583,163,743 | 583,163,743 | – | – | 10,522,747,357 | |
| Total Agency—Non-budgetary | 88,580,097,932 | – | – | (negative 15,000,000,000) | 73,580,097,932 | 18,602,405,598 | – | 54,977,692,334 | (negative 30,533,989,683) | |
| International Development Research Centre | ||||||||||
| 1 | Payments to the Centre | – | 157,520,169 | – | – | 157,520,169 | ||||
| Transfer from Vote 5 (Canadian Institutes of Health Research) | – | – | – | 2,750,000 | 2,750,000 | |||||
| Total Agency—Budgetary | – | 157,520,169 | – | 2,750,000 | 160,270,169 | 160,270,169 | – | – | 164,605,641 | |
| International Joint Commission (Canadian Section) | ||||||||||
| 1 | Program expenditures | – | 6,901,191 | – | – | 6,901,191 | ||||
| 1b | Program expenditures | – | – | 1,480,320 | – | 1,480,320 | ||||
| Transfer from: | ||||||||||
| Vote 1 (Department of Foreign Affairs, Trade and Development) | – | – | – | 1,945,000 | 1,945,000 | |||||
| TB Vote 15Links to footnote 1 in Table 1 | – | – | – | 34,434 | 34,434 | |||||
| TB Vote 25Links to footnote 1 in Table 1 | – | – | – | 432,975 | 432,975 | |||||
| Total—Vote 1 | – | 6,901,191 | 1,480,320 | 2,412,409 | 10,793,920 | 8,217,765 | 2,576,155 | – | 8,537,225 | |
| Links to footnote S in Table 1 | Contributions to employee benefit plans | – | 594,277 | – | 62,862 | 657,139 | 657,139 | – | – | 654,812 |
| Total Agency—Budgetary | – | 7,495,468 | 1,480,320 | 2,475,271 | 11,451,059 | 8,874,904 | 2,576,155 | – | 9,192,037 | |
| Invest in Canada Hub | ||||||||||
| 1 | Program expenditures | – | 33,075,156 | – | – | 33,075,156 | ||||
| Transfer from TB Vote 25Links to footnote 1 in Table 1 | – | – | – | 1,186,380 | 1,186,380 | |||||
| Total Agency—Budgetary | – | 33,075,156 | – | 1,186,380 | 34,261,536 | 32,743,554 | 1,517,982 | – | 34,271,743 | |
| Total Ministry—Budgetary | 23,765,223 | 9,019,976,754 | 286,806,346 | 866,731,759 | 10,197,280,082 | 9,851,060,160 | 345,546,949 | 672,973 | 19,210,781,124 | |
| Total Ministry—Non-budgetary | 185,654,483,548 | 201,000,000 | – | (negative 15,000,100,000) | 170,855,383,548 | 18,817,929,854 | – | 152,037,453,694 | (negative 30,332,005,890) | |
Table 1 notesGeneral notes:
| ||||||||||
Public Accounts of Canada 2025 Volume II—Bottom of the page Navigation
- Previous page: Section 13: Core responsibility descriptions
- Section 13: Table of contents: Section 13: Global Affairs
- Next page: Section 13: Budgetary details by allotment
- Date modified: