Section 4: Ministry summary
Public Accounts of Canada 2025 Volume II—Top of the page Navigation
- Previous page: Section 4: Core responsibility descriptions
- Section 4: Table of contents: Section 4: Canadian Heritage
- Next page: Section 4: Budgetary details by allotment
| Vote | Description | Source of authorities | Disposition of authorities | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Available from previous years | Main Estimates | Supplementary Estimates | Adjustments, warrants and transfers | Total available for use | Used in the current year | Lapsed or (overexpended) | Available for use in subsequent years | Used in the previous year | ||
| Department of Canadian Heritage | ||||||||||
| 1 | Operating expenditures | – | 237,751,779 | – | – | 237,751,779 | ||||
| 1a | Operating expenditures | – | – | 784,868 | – | 784,868 | ||||
| 1b | Operating expenditures | – | – | 10,725,771 | – | 10,725,771 | ||||
| Transfer from: | ||||||||||
| TB Vote 10Links to footnote 1 in Table 1 | – | – | – | 3,058 | 3,058 | |||||
| TB Vote 15Links to footnote 1 in Table 1 | – | – | – | 15,484 | 15,484 | |||||
| TB Vote 25Links to footnote 1 in Table 1 | – | – | – | 8,343,242 | 8,343,242 | |||||
| Transfer to: | ||||||||||
| Vote 1 (Canada Council for the Arts) | – | – | – | (negative 525,000) | (negative 525,000) | |||||
| Vote 1 (Canadian Race Relations Foundation) | – | – | – | (negative 100,000) | (negative 100,000) | |||||
| Vote 1 (Department of Foreign Affairs, Trade and Development) | – | – | – | (negative 170,000) | (negative 170,000) | |||||
| Vote 1 (Social Sciences and Humanities Research Council) | – | – | – | (negative 10,000) | (negative 10,000) | |||||
| Vote 1 (Statistics Canada) | – | – | – | (negative 878,379) | (negative 878,379) | |||||
| Vote 5 (Canadian Institutes of Health Research) | – | – | – | (negative 700,000) | (negative 700,000) | |||||
| Total—Vote 1 | – | 237,751,779 | 11,510,639 | 5,978,405 | 255,240,823 | 248,674,693 | 6,566,130 | – | 252,650,105 | |
| 5 | Grants and contributions | – | 1,624,605,590 | – | – | 1,624,605,590 | ||||
| 5a | Grants and contributions | – | – | 13,000,000 | – | 13,000,000 | ||||
| 5b | Grants and contributions | – | – | 252,230,319 | – | 252,230,319 | ||||
| Transfer from: | ||||||||||
| Vote 1 (Department of Indigenous Services) | – | – | – | 310,000 | 310,000 | |||||
| Vote 5 (Department of Veterans Affairs) | – | – | – | 25,000 | 25,000 | |||||
| Vote 5 (Social Sciences and Humanities Research Council) | – | – | – | 404,990 | 404,990 | |||||
| Vote 10 (Department of Crown-Indigenous Relations and Northern Affairs) | – | – | – | 500,000 | 500,000 | |||||
| Transfer to: | ||||||||||
| Vote 1 (National Arts Centre Corporation) | – | – | – | (negative 190,000) | (negative 190,000) | |||||
| Vote 5 (Canadian Institutes of Health Research) | – | – | – | (negative 650,000) | (negative 650,000) | |||||
| Vote 5 (Social Sciences and Humanities Research Council) | – | – | – | (negative 483,724) | (negative 483,724) | |||||
| Vote 10 (Department of Crown-Indigenous Relations and Northern Affairs) | – | – | – | (negative 3,037,353) | (negative 3,037,353) | |||||
| Total—Vote 5 | – | 1,624,605,590 | 265,230,319 | (negative 3,121,087) | 1,886,714,822 | 1,857,943,872 | 28,770,950 | – | 1,865,588,429 | |
| Links to footnote S in Table 1 | Contributions to employee benefit plans | – | 28,698,471 | 1,172,314 | 697,592 | 30,568,377 | 30,568,377 | – | – | 30,968,919 |
| Links to footnote S in Table 1 | Minister of Canadian Heritage—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | – | 98,600 | – | (negative 4,315) | 94,285 | 94,285 | – | – | 94,800 |
| Links to footnote S in Table 1 | Minister of Canadian Culture and Identity, Parks Canada and Quebec Lieutenant—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | – | – | – | 4,781 | 4,781 | 4,781 | – | – | – |
| Links to footnote S in Table 1 | Minister of Official Languages and Associate Minister of Public Safety—Motor car allowance (Parliament of Canada Act) | – | – | – | 468 | 468 | 468 | – | – | – |
| Links to footnote S in Table 1 | Minister of Sport and Physical Activity—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | – | 98,600 | – | (negative 27,421) | 71,179 | 71,179 | – | – | – |
| Links to footnote S in Table 1 | Minister of Sport and Minister responsible for Prairies Economic Development Canada—Salary and motor car allowance (Salaries Act and Parliament of Canada Act) | – | – | – | 23,106 | 23,106 | 23,106 | – | – | 94,800 |
| Links to footnote S in Table 1 | Salaries of the Lieutenant Governors (Salaries Act) | – | 1,196,000 | – | 608,309 | 1,804,309 | 1,804,309 | – | – | 1,755,940 |
| Links to footnote S in Table 1 | Refunds of amounts credited to revenues in previous years | – | – | – | 102,349 | 102,349 | 102,349 | – | – | 69,620 |
| Links to footnote S in Table 1 | Payments under the Lieutenant Governors Superannuation Act (R.S.C., 1985, c. L-8) | – | 637,000 | – | 407,055 | 1,044,055 | 1,044,055 | – | – | 960,967 |
| Links to footnote S in Table 1 | Supplementary Retirement Benefits—Former Lieutenant- Governors (Supplementary Retirement Benefits Act) | – | 182,000 | – | 125,050 | 307,050 | 307,050 | – | – | 264,038 |
| Links to footnote S in Table 1 | Spending of proceeds from the disposal of surplus Crown assets | 11,450 | – | – | 46,687 | 58,137 | 11,450 | – | 46,687 | 13,683 |
| Total Department—Budgetary | 11,450 | 1,893,268,040 | 277,913,272 | 4,840,979 | 2,176,033,741 | 2,140,649,974 | 35,337,080 | 46,687 | 2,152,461,301 | |
| Canada Council for the Arts | ||||||||||
| 1 | Payments to the Council | – | 363,758,160 | – | – | 363,758,160 | ||||
| Transfer from Vote 1 (Department of Canadian Heritage) | – | – | – | 525,000 | 525,000 | |||||
| Total Agency—Budgetary | – | 363,758,160 | – | 525,000 | 364,283,160 | 364,283,160 | – | – | 369,338,611 | |
| Canadian Broadcasting Corporation | ||||||||||
| 1 | Payments to the Corporation for operating expenditures | – | 1,267,339,411 | – | – | 1,267,339,411 | ||||
| Transfer from TB Vote 5Links to footnote 1 in Table 1 | – | – | – | 42,000,000 | 42,000,000 | |||||
| Total—Vote 1 | – | 1,267,339,411 | – | 42,000,000 | 1,309,339,411 | 1,309,339,411 | – | – | 1,340,113,531 | |
| 5 | Payments to the Corporation for working capital | – | 4,000,000 | – | – | 4,000,000 | 4,000,000 | – | – | 4,000,000 |
| 10 | Payments to the Corporation for capital expenditures | – | 111,898,000 | – | – | 111,898,000 | 111,898,000 | – | – | 110,046,000 |
| Total Agency—Budgetary | – | 1,383,237,411 | – | 42,000,000 | 1,425,237,411 | 1,425,237,411 | – | – | 1,454,159,531 | |
| Canadian Museum for Human Rights | ||||||||||
| 1 | Payments to the Museum for operating and capital expenditures | – | 28,589,790 | – | – | 28,589,790 | ||||
| Total Agency—Budgetary | – | 28,589,790 | – | – | 28,589,790 | 28,589,790 | – | – | 28,794,533 | |
| Canadian Museum of History | ||||||||||
| 1 | Payments to the Museum for operating and capital expenditures | – | 83,116,568 | – | – | 83,116,568 | ||||
| Transfer from TB Vote 30Links to footnote 1 in Table 1 | – | – | – | 110,254 | 110,254 | |||||
| Total Agency—Budgetary | – | 83,116,568 | – | 110,254 | 83,226,822 | 83,226,822 | – | – | 85,563,916 | |
| Canadian Museum of Immigration at Pier 21 | ||||||||||
| 1 | Payments to the Museum for operating and capital expenditures | – | 10,024,370 | – | – | 10,024,370 | ||||
| Total Agency—Budgetary | – | 10,024,370 | – | – | 10,024,370 | 10,024,370 | – | – | 10,060,894 | |
| Canadian Museum of Nature | ||||||||||
| 1 | Payments to the Museum for operating and capital expenditures | – | 32,534,909 | – | – | 32,534,909 | ||||
| Transfer from: | ||||||||||
| TB Vote 15Links to footnote 1 in Table 1 | – | – | – | 3,802,445 | 3,802,445 | |||||
| TB Vote 30Links to footnote 1 in Table 1 | – | – | – | 40,954 | 40,954 | |||||
| Total Agency—Budgetary | – | 32,534,909 | – | 3,843,399 | 36,378,308 | 36,378,308 | – | – | 32,316,345 | |
| Canadian Race Relations Foundation | ||||||||||
| 1 | Payments to the Foundation | – | 8,992,410 | – | – | 8,992,410 | ||||
| 1b | Payments to the Foundation | – | – | 3,000,000 | – | 3,000,000 | ||||
| Transfer from Vote 1 (Department of Canadian Heritage) | – | – | – | 100,000 | 100,000 | |||||
| Total Agency—Budgetary | – | 8,992,410 | 3,000,000 | 100,000 | 12,092,410 | 12,092,410 | – | – | 9,000,000 | |
| Canadian Radio-television and Telecommunications Commission | ||||||||||
| 1 | Program expenditures | – | 8,065,740 | – | – | 8,065,740 | ||||
| 1b | Program expenditures | – | – | 668,334 | – | 668,334 | ||||
| Transfer from: | ||||||||||
| TB Vote 25Links to footnote 1 in Table 1 | – | – | – | 3,376,826 | 3,376,826 | |||||
| TB Vote 30Links to footnote 1 in Table 1 | – | – | – | 254,557 | 254,557 | |||||
| Transfer to Vote 1 (Treasury Board Secretariat) | – | – | – | (negative 9,978) | (negative 9,978) | |||||
| Total—Vote 1 | – | 8,065,740 | 668,334 | 3,621,405 | 12,355,479 | 9,717,559 | 2,637,920 | – | 9,994,343 | |
| Links to footnote S in Table 1 | Contributions to employee benefit plans | – | 9,949,408 | – | 1,551,660 | 11,501,068 | 11,501,068 | – | – | 9,910,386 |
| Links to footnote S in Table 1 | Losses on foreign exchange | – | – | – | 17 | 17 | 17 | – | – | 1,419 |
| Links to footnote S in Table 1 | Spending of proceeds from the disposal of surplus Crown assets | 49,875 | – | – | – | 49,875 | 49,875 | – | – | – |
| Total Agency—Budgetary | 49,875 | 18,015,148 | 668,334 | 5,173,082 | 23,906,439 | 21,268,519 | 2,637,920 | – | 19,906,148 | |
| Library and Archives of Canada | ||||||||||
| 1 | Operating expenditures | – | 134,620,885 | – | – | 134,620,885 | ||||
| 1b | Operating expenditures | – | – | 14,493,305 | – | 14,493,305 | ||||
| Transfer from: | ||||||||||
| TB Vote 15Links to footnote 1 in Table 1 | – | – | – | 1,238,701 | 1,238,701 | |||||
| TB Vote 25Links to footnote 1 in Table 1 | – | – | – | 7,484,051 | 7,484,051 | |||||
| Transfer to Vote 5 (Department of Industry) | – | – | – | (negative 9,030) | (negative 9,030) | |||||
| Total—Vote 1 | – | 134,620,885 | 14,493,305 | 8,713,722 | 157,827,912 | 153,669,280 | 4,158,632 | – | 162,548,109 | |
| 5 | Capital expenditures | – | 52,582,597 | – | – | 52,582,597 | ||||
| Transfer from TB Vote 35Links to footnote 1 in Table 1 | – | – | – | 9,539,152 | 9,539,152 | |||||
| Total—Vote 5 | – | 52,582,597 | – | 9,539,152 | 62,121,749 | 41,860,961 | 20,260,788 | – | 38,316,070 | |
| Links to footnote S in Table 1 | Contributions to employee benefit plans | – | 12,603,208 | 2,921,616 | 1,314,128 | 16,838,952 | 16,838,952 | – | – | 16,012,231 |
| Links to footnote S in Table 1 | Spending of proceeds from the disposal of surplus Crown assets | 3,970 | – | – | 21,489 | 25,459 | 3,970 | – | 21,489 | 2,573 |
| Total Agency—Budgetary | 3,970 | 199,806,690 | 17,414,921 | 19,588,491 | 236,814,072 | 212,373,163 | 24,419,420 | 21,489 | 216,878,983 | |
| National Arts Centre Corporation | ||||||||||
| 1 | Payments to the Corporation for operating expenditures | – | 57,005,441 | – | – | 57,005,441 | ||||
| 1a | Payments to the Corporation for operating expenditures | – | – | 2,329,096 | – | 2,329,096 | ||||
| Transfer from Vote 5 (Department of Canadian Heritage) | – | – | – | 190,000 | 190,000 | |||||
| Total Agency—Budgetary | – | 57,005,441 | 2,329,096 | 190,000 | 59,524,537 | 59,524,537 | – | – | 66,359,661 | |
| National Film Board | ||||||||||
| 1 | Program expenditures | – | 71,954,082 | – | – | 71,954,082 | ||||
| Transfer from: | ||||||||||
| TB Vote 15Links to footnote 1 in Table 1 | – | – | – | 7,482,333 | 7,482,333 | |||||
| TB Vote 25Links to footnote 1 in Table 1 | – | – | – | 3,133,275 | 3,133,275 | |||||
| TB Vote 30Links to footnote 1 in Table 1 | – | – | – | 2,136,956 | 2,136,956 | |||||
| Total—Vote 1 | – | 71,954,082 | – | 12,752,564 | 84,706,646 | 82,351,797 | 2,354,849 | – | 71,378,568 | |
| Links to footnote S in Table 1 | National Film Board Revolving Fund—Revolving Funds Act, section 12 | 13,244,806 | – | – | 585,854 | 13,830,660 | 123,198 | – | 13,707,462 | 228,214 |
| Total Agency—Budgetary | 13,244,806 | 71,954,082 | – | 13,338,418 | 98,537,306 | 82,474,995 | 2,354,849 | 13,707,462 | 71,606,782 | |
| National Gallery of Canada | ||||||||||
| 1 | Payments to the Gallery for operating and capital expenditures | – | 42,020,493 | – | – | 42,020,493 | 42,020,493 | – | – | 42,727,132 |
| 5 | Payment to the Gallery for the acquisition of objects for the collection and related costs | – | 8,000,000 | – | – | 8,000,000 | 8,000,000 | – | – | 8,000,000 |
| Total Agency—Budgetary | – | 50,020,493 | – | – | 50,020,493 | 50,020,493 | – | – | 50,727,132 | |
| National Museum of Science and Technology | ||||||||||
| 1 | Payments to the Museum for operating and capital expenditures | – | 38,404,738 | – | – | 38,404,738 | ||||
| Transfer from TB Vote 30Links to footnote 1 in Table 1 | – | – | – | 36,202 | 36,202 | |||||
| Total Agency—Budgetary | – | 38,404,738 | – | 36,202 | 38,440,940 | 38,440,940 | – | – | 40,360,343 | |
| Telefilm Canada | ||||||||||
| 1 | Payments to the Corporation to be used for the purposes set out in the Telefilm Canada Act | – | 103,308,591 | – | – | 103,308,591 | ||||
| 1a | Payments to the Corporation to be used for the purposes set out in the Telefilm Canada Act | – | – | 49,484,000 | – | 49,484,000 | ||||
| 1b | Payments to the Corporation to be used for the purposes set out in the Telefilm Canada Act | – | – | 5,509,740 | – | 5,509,740 | ||||
| Total Agency—Budgetary | – | 103,308,591 | 54,993,740 | – | 158,302,331 | 158,302,331 | – | – | 155,276,144 | |
| The National Battlefields Commission | ||||||||||
| 1 | Program expenditures | – | 21,702,347 | – | – | 21,702,347 | ||||
| 1b | Program expenditures | – | – | 1,041,000 | – | 1,041,000 | ||||
| Transfer from TB Vote 25Links to footnote 1 in Table 1 | – | – | – | 566,891 | 566,891 | |||||
| Total—Vote 1 | – | 21,702,347 | 1,041,000 | 566,891 | 23,310,238 | 15,227,847 | 8,082,391 | – | 16,849,105 | |
| Links to footnote S in Table 1 | Contributions to employee benefit plans | – | 731,725 | – | (negative 32,607) | 699,118 | 699,118 | – | – | 676,955 |
| Links to footnote S in Table 1 | Expenditures pursuant to subsection 29.1(1) of the Financial Administration Act | – | 2,000,000 | – | 993,349 | 2,993,349 | 2,993,349 | – | – | 2,563,044 |
| Links to footnote S in Table 1 | Spending of proceeds from the disposal of surplus Crown assets | – | – | – | 8,066 | 8,066 | 8,066 | – | – | 54,925 |
| Total Agency—Budgetary | – | 24,434,072 | 1,041,000 | 1,535,699 | 27,010,771 | 18,928,380 | 8,082,391 | – | 20,144,029 | |
| Total Ministry—Budgetary | 13,310,101 | 4,366,470,913 | 357,360,363 | 91,281,524 | 4,828,422,901 | 4,741,815,603 | 72,831,660 | 13,775,638 | 4,782,954,353 | |
Table 1 notesGeneral notes:
|
||||||||||
Public Accounts of Canada 2025 Volume II—Bottom of the page Navigation
- Previous page: Section 4: Core responsibility descriptions
- Section 4: Table of contents: Section 4: Canadian Heritage
- Next page: Section 4: Budgetary details by allotment
- Date modified: